aap (according to IFRS)

Performance Figures

1.1.-06.30.2009

1.1.-06.30.2008

1.1.-06.30.2007

Sales

14,710

16,261

12,722

Total output

15,867

19,302

14,939

Net income

-1,079

888

377

Operating income

-372

1,704

842

EBITDA

1,155

3,296

1,884

EBIT

-372

1,704

842

EBT

-801

1,272

650

EBIT margin

-3%

10%

6.6%

EBT margin

-5%

8%

5.1%

DVFA/SG earnings

-1079

915

401

DVFA/SG earnings per Share

-0.04

0.04

0.02

DVFA/SG Cash Earnings

418

2,488

1,561

DVFA/SG Cash Earnings per Share

0.02

0.10

0.09

Selected Performance Figures

06.30.2009

06.30.2008

06.30.2007

Long-term assets

42,662

49,723

43,358

Thereof deferred taxes

640

2,959

2,738

Short-term assets

21,592

22,195

15,643

Total assets

64,254

71,918

59,001

Shareholder's equity

41,601

44,559

22,134

Minority Interest

128

121

79

Non-current liabilities

8,663

10,426

7,790

Current liabilities

13,990

16,933

29,077

Equity Ratio

65%

62%

38%

Employees

281

299

270