|
| aap (according to IFRS) | | Performance Figures | 1.1.-12.31.2007 | 1.1.-12.31.2006 | 1.1.-12.31.2005 | | | | | | Sales | 28,006 | 18,454 | 13,367 | | Total output | 33,052 | 20,184 | 15,634 | | | | | | Net Income | 1,511 | 1,594 | 0,655 | | Operating income | 2,956 | 2,226 | 0,860 | | | | | | EBITDA | 5,132 | 3,864 | 2,326 | | EBIT | 2,950 | 2,224 | 0,855 | | EBT | 2,423 | 2,130 | 1,076 | | DVFA/SG earnings | 1,511 | 1,594 | 0,655 | | DVFA/SG earnings per Share | 0.06 | 0.09 | 0.04 | | DVFA/SG Cash Earnings | 3,784 | 3,108 | 2,153 | | DVFA/SG Cash Earnings per Share | 0.15 | 0.18 | 0.14 | | | | | | Selected Performance Figures | 12.31.2007 | 12.31.2006 | 12.31.2005 | | | | | | Long-term assets | 48,375 | 14,788* | 14,134 | | Short-term assets | 19,643 | 12,766 | 10,947 | | Total assets | 68,018 | 27,554* | 25,081 | | | | | | Shareholder's equity | 43,447 | 21,185* | 19,366 | | Non-current liabilities | 10,791 | 1,965 | 1,308 | | Current liabilities | 13,780 | 4,404 | 4,407 | | | | | | Equity Ratio | 64% | 77% | 77% | | | | | | Employees | 289 | 161 | 139 | All figures in € K resp. € 1,000
*Cf. Annex F. Adjustments of Consolidated Financial Statements to December 31,2006
|