|
aap (according to IFRS) | | Performance Figures | 1.1.-03.31.2007 | 1.1.-03.31.2006 | 1.1.-03.31.2005 | | | | | | Sales | 5,909 | 4,363 | 3,125 | | Total output | 6,712 | 4,929 | 3,527 | | | | | | Net income | -124 | 397 | -65 | | Operating income | -117 | 730 | 6 | | | | | | EBITDA | 401 | 1,111 | 337 | | EBIT | -116 | 730 | 6 | | EBT | -202 | 708 | -39 | | | | | | EBIT margin | -2% | 17% | 0% | | EBT margin | -3% | 16% | 0% | | | | | | DVFA/SG earnings | -107 | 409 | -65 | | DVFA/SG earnings per Share | -0,01 | 0.02 | 0.00 | | DVFA/SG Cash Earnings | 540 | 800 | 234 | | DVFA/SG Cash Earnings per Share | 0,03 | 0.05 | 0.02 | | | | | | Selected Performance Figures | 03.31.2007 | 03.31.2006 | 03.31.2005 | | | | | | Long-term assets | 43,229 | 13,940 | 11,314 | | Thereof Deffered taxes | 2,826 | 2,078 | 2,456 | | Short-term assets | 15,722 | 11,213 | 9,024 | | Total assets | 58,951 | 25,153 | 20,338 | | | | | | Shareholder's equity | 21,549 | 20,401 | 15,468 | | Minority Interest | 72 | 14 | 0 | | Non-current liabilities | 7,909 | 1,157 | 286 | | Current liabilities | 29,493 | 3,595 | 4,584 | | | | | Equity Ratio | 37%* | 81% | 76% | | | | | | Employees | 263 | 142 | 122 |
*after the capital increase the figure would be 72%
All figures in € 1,000
|